|
POWERGRID CORPORATION OF INDIA LTD.
(A Govt. of India Enterprise) |
|
B-9, QUTAB INSTITUTIONAL AREA,KATWARIA SARAI,NEW DELHI-110016. |
|
UNAUDITED FINANCIAL RESULTS (PROVISIONAL) |
|
FOR THE THREE MONTHS ENDED 30th SEPTEMBER, 2003 |
|
|
|
|
|
|
(Rs. in lacs) |
|
PARTICULARS |
3 Months |
Corresponding |
6 Months |
Corresponding |
Accounting |
|
|
ended |
3 Months in |
ended |
6 Months in |
Year ended |
|
|
30/09/03 |
the Previous |
30/09/03 |
the Previous |
31/03/03 |
|
|
(Provisional) |
Year ended |
(Provisional) |
Year ended |
(Audited) |
|
|
|
30/09/02 |
|
30/09/02 |
|
|
|
|
(Provisional) |
|
(Provisional) |
|
|
|
|
|
|
|
|
|
1. Sales/Income from Operations |
|
|
|
|
|
|
a) Transmission Tariff |
43136 |
48429 |
103174 |
92605 |
195748 |
|
b) Sale of Power |
Nil |
8087 |
Nil |
12591 |
12645 |
|
Total |
43136 |
56516 |
103174 |
105196 |
208393 |
|
2.Other Income |
|
|
|
|
|
|
a) RLDC Expenditure Reimbursement |
698 |
522 |
1396 |
1111 |
2872 |
|
b) Surcharge |
Nil |
Nil |
Nil |
Nil |
19229 |
|
c) Lease Income - State Sector ULDC |
1234 |
Nil |
2929 |
Nil |
4888 |
|
d) Others |
31349 |
3182 |
34986 |
6766 |
17892 |
|
Total Other Income |
33281 |
3704 |
39311 |
7877 |
44881 |
|
|
|
|
|
|
|
|
Total Income |
76417 |
60220 |
142485 |
113073 |
253274 |
|
|
|
|
|
|
|
|
3. Total Expenditure |
|
|
|
|
|
|
a) Purchase of Power |
Nil |
8087 |
Nil |
12591 |
12643 |
|
b) Staff Cost |
4844 |
4590 |
9576 |
9158 |
17523 |
|
c) RLDC Expenditure |
667 |
638 |
1332 |
1245 |
2487 |
|
d) Others |
3786 |
4449 |
8001 |
8163 |
29137 |
|
Total |
9297 |
17764 |
18909 |
31157 |
61790 |
|
|
|
|
|
|
|
|
4.Interest & Finance charges |
|
|
|
|
|
|
a) Interest & Other Charges |
20587 |
16285 |
43032 |
30417 |
64719 |
|
b) Rebate to Customers |
16326 |
1331 |
17726 |
2661 |
5322 |
|
|
36913 |
17616 |
60758 |
33078 |
70041 |
|
|
|
|
|
|
|
|
5.Depreciation |
14802 |
10762 |
28998 |
21019 |
46259 |
|
|
|
|
|
|
|
|
6.Profit Before Tax |
15405 |
14078 |
33820 |
27819 |
75184 |
|
|
|
|
|
|
|
|
7.Provision for Taxation(MAT) |
721 |
1247 |
2048 |
2325 |
7042 |
|
|
|
|
|
|
|
|
8.Current Profit after MAT |
14684 |
12831 |
31772 |
25494 |
68142 |
|
|
|
|
|
|
|
|
9. Provision for Deferred Taxes |
0 |
719 |
0 |
1638 |
3883 |
|
(After reducing tax recoverable from SEBs ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Profit after deferred Tax |
14684 |
12113 |
31772 |
23857 |
64259 |
|
|
|
|
|
|
|
|
11.(a) Paid up Equity Share Capital |
303525 |
302900 |
303525 |
302900 |
303525 |
|
|
|
|
|
|
|
|
11.(b) Paid up Equity Share Capital |
307406 |
307406 |
307406 |
307406 |
307406 |
|
(including Share Capital deposit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Reserves excluding Revaluation Reserve |
|
|
|
|
469337 |
|
but including Capital Reserves(as per |
|
|
|
|
|
|
Balance Sheet of previous accounting year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
13.(a) Basic EPS(Not Annualised) |
48 |
40 |
105 |
79 |
212 |
|
(Rs./Share of Rs 1000 each calculated on |
|
|
|
|
|
|
profit after Deferred Tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
13.(b) Diluted EPS(Not Annualised) |
48 |
39 |
103 |
78 |
209 |
|
(Rs./Share of Rs 1000 each calculated on |
|
|
|
|
|
|
profit after Deferred Tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes : |
|
|
|
|
|
|
1.Pending disposal of appeal filed by the Company against the CERC orders before the Hon'ble Delhi High Court, the transmission income for the period has been accounted for provisionally on the basis of tariff determined as per CERC norms. |
|
|
|
|
|
|
|
|
2. The Electricity Act, 2003 has replaced the Electricity (Supply) Act, 1948 and the Electricity Regulatory Commission Act, 1998 applicable to the company, with efffect from 10.06.2003. Under the Electricity Act, 2003 CERC is the appropriate authority for fixation of Tariff. Transmission Tariff has been accounted for as per CERC norms. |
|
|
|
|
|
|
|
|
3. The depreciation on fixed assets has been provided at the rates notified by CERC for the purpose of recovery of tariff. The depreciation charge for the quarter is lower by Rs. 14770 lacs as compared to the rates notified by GOI under the erstwhile Electricity (Supply) Act, 1948. |
|
|
|
|
|
|
|
|
4. Impact of final tariff notification issued by CERC during the quarter ended 30.09.03 for the period from 2001-02 to 2002-03 amounting to Rs. 17661 lacs has been reduced from the transmission charges for the quarter. Consequently, related provision made during the financial year 2002-03 has been written back and included in Other Income. |
|
|
|
|
|
|
|
|
5. Business of purchase and sale of power has been transferred to Power Trading Corporation Ltd. w.e.f. 01.10.2002. |
|
|
|
|
|
|
|
|
6. (I) Interest on Bonds issued / to be issued by Reserve Bank of India (RBI) under the Scheme of one time settlement of dues of State Electricity Boards (the Scheme) has been exempted from Income Tax vide CBDT notification dated 27th June, 2003. Impact of this notification has been considered for working out provision for Tax (MAT) and Deferred Tax. Adjustment for earlier years provision of tax and deferred tax shall be made at the time of annual closing of accounts. |
|
|
|
|
|
|
|
|
6. (II) Bonds worth Rs. 1717 Crore (including replacement of existing bonds amounting to Rs. 718 Crore) under the Scheme have been issued by RBI during the quarter ended 30.09.2003 with retrospective effect from 01.10.2001. Interest amounting to Rs. 16985 lacs on additional bonds for the period from 01.10.2001 to 30.09.2003 has been accounted for and included in Other Income. |
|
6. (III) Under the Scheme, State Electricity Boards are eligible for incentive on the amount of Bonds @ 6 % for regular payments (5% w.e.f. 01.04.2003) and @ 2 % for LC payments for year 2002-03 on issuance of Bonds. Incentive amounting to Rs.11286 lacs for financial year 2002-03 and Rs. 3588 lacs for first six months ended on 30.09.2003 has been included in Rebate to Customers. |
|
|
|
|
|
|
|
|
7. These results are subject to limited review by the auditors of the Company. |
|
|
|
|