|
PARTICULARS |
3 Months |
Corresponding |
Accounting |
|
|
ended |
3 Months in |
Year ended |
|
|
30/06/04 |
the Previous |
31/03/04 |
|
|
(Provisional) |
Year ended |
(Audited) |
|
|
|
30/06/03 |
|
|
|
|
(Provisional) |
|
|
1. Transmission Tariff |
526.22 |
600.38 |
2190.61 |
|
2.Other Income |
|
|
|
|
a) RLDC Expenditure Reimbursement |
7.44 |
6.98 |
27.94 |
|
b) Surcharge |
Nil |
Nil |
6.98 |
|
c) Lease Income - State Sector ULDC |
12.50 |
16.95 |
53.67 |
|
d) Others |
73.60 |
36.37 |
526.22 |
|
Total Other Income |
93.54 |
60.30 |
614.81 |
|
Total Income |
619.76 |
660.68 |
2805.42 |
|
3. Expenditure |
|
|
|
|
a) Staff Cost |
51.94 |
47.32 |
220.33 |
|
b) RLDC Expenditure |
7.26 |
6.65 |
29.70 |
|
c) Others |
43.73 |
42.15 |
243.72 |
|
Total Expenditure |
102.93 |
96.12 |
493.75 |
|
4. Interest & Finance Charges |
|
|
|
|
a) Interest & Other Charges |
178.85 |
224.45 |
757.12 |
|
b) Incentive to SEBs under Securitisation scheme |
16.12 |
Nil |
177.49 |
|
c) Rebate to Customers |
10.20 |
14.00 |
56.35 |
|
Total Interest & Finance Charges |
205.17 |
238.45 |
990.96 |
|
5. Depreciation |
157.42 |
141.96 |
606.42 |
|
|
|
|
|
|
6. Profit Before Tax |
154.24 |
184.15 |
714.29 |
|
7. Provision for Taxation(MAT) |
9.00 |
13.27 |
16.64 |
|
8. Profit after MAT |
145.24 |
170.88 |
697.65 |
|
9. (a) Provision for Deferred Taxes |
|
|
|
|
(After reducing tax recoverable from SEBs ) |
|
|
|
|
(b) Provision for Deferred Taxes Written Back |
|
|
50.55 |
|
10. Profit after Deferred Tax |
145.24 |
170.88 |
748.20 |
|
11. (a) Paid up Equity Share Capital |
3035.25 |
3035.25 |
3035.25 |
|
(b) Paid up Equity Share Capital |
3074.06 |
3074.06 |
3074.06 |
|
(including Share Capital deposit) |
|
|
|
|
12. Reserves excluding Revaluation Reserve |
- |
- |
5454.23 |
|
but including Capital Reserves ( as per |
|
|
|
|
Balance Sheet of previous accounting year) |
|
|
|
|
13.(a) Basic EPS(Not Annualised) |
48 |
56 |
247 |
|
(Rs./Share of Rs 1000 each calculated on |
|
|
|
|
profit after Deferred Tax) |
|
|
|
|
13.(b) Diluted EPS(Not Annualised) |
47 |
56 |
243 |
|
(Rs./Share of Rs 1000 each calculated on |
|
|
|
|
profit after Deferred Tax) |
|
|
|