|
|
|
|
|
|
|
| POWER GRID
CORPORATION OF INDIA LTD. (A Govt. of India Enterprise) |
|
| B-9, QUTAB
INSTITUTIONAL AREA,KATWARIA SARAI,NEW DELHI-110016. |
|
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) |
|
| FOR THE THREE
MONTHS ENDED 31st DECEMBER, 2004 |
|
|
(Rs. in crores) |
|
| PARTICULARS |
3 Months |
Corresponding |
9 Months |
Corresponding |
Accounting |
Budget |
| |
ended |
3 Months in |
ended |
9 Months in |
Year ended |
Figures |
| |
31/12/04 |
the
Previous |
31/12/04 |
the Previous |
31/03/04 |
for |
| |
(Provisional) |
Year ended |
(Provisional) |
Year ended |
(Audited) |
First |
| |
|
31/12/03 |
|
31/12/03 |
|
Quarter |
| |
|
(Provisional) |
|
(Provisional) |
|
|
|
|
|
|
|
|
| 1. Transmission Tariff |
564.18 |
522.37 |
1648.19 |
1554.11 |
2190.61 |
|
| |
|
|
|
|
|
|
| 2.Other Income |
|
|
|
|
|
|
| a) RLDC Expenditure Reimbursement |
6.91 |
6.97 |
21.26 |
20.93 |
27.94 |
|
| b) Surcharge |
3.37 |
5.24 |
4.41 |
5.24 |
6.98 |
|
| c) Lease Income - State Sector ULDC |
12.50 |
14.65 |
37.50 |
43.94 |
53.67 |
|
| d) Interest on Securitisation Bonds |
39.66 |
37.12 |
118.97 |
239.97 |
265.07 |
|
| e) Others |
44.79 |
36.18 |
105.72 |
183.19 |
261.15 |
|
| Total Other Income |
107.23 |
100.16 |
287.86 |
493.27 |
614.81 |
5250 |
| |
|
|
|
|
|
|
| Total Income |
671.41 |
622.53 |
1936.05 |
2047.38 |
2805.42 |
5250 |
| |
|
|
|
|
|
|
| 3. Expenditure |
|
|
|
|
|
|
| a) Staff Cost |
57.49 |
54.83 |
167.39 |
150.59 |
220.33 |
5783 |
| b) RLDC Expenditure |
6.59 |
6.57 |
20.69 |
19.89 |
29.70 |
|
| c) Others |
44.95 |
45.20 |
137.02 |
125.21 |
243.72 |
4948 |
| Total Expenditure |
109.03 |
106.60 |
325.10 |
295.69 |
493.75 |
10731 |
| |
|
|
|
|
|
|
| 4. Interest & Finance Charges |
|
|
|
|
|
23808 |
| a) Interest & Other Charges |
169.38 |
165.35 |
531.24 |
595.67 |
757.12 |
23808 |
| b) Incentive to SEBs under Securitisation
scheme |
26.64 |
17.94 |
62.70 |
166.68 |
177.49 |
|
| c) Rebate to Customers |
11.69 |
14.65 |
33.82 |
43.17 |
56.35 |
23808 |
| Total Interest & Finance Charges |
207.71 |
197.94 |
627.76 |
805.52 |
990.96 |
23808 |
| |
|
|
|
|
|
|
| 5. Depreciation |
160.19 |
164.71 |
472.32 |
454.69 |
606.42 |
13970 |
| |
|
|
|
|
|
|
| 6. Profit Before Tax |
194.48 |
153.28 |
510.87 |
491.48 |
714.29 |
-43259 |
| |
|
|
|
|
|
|
| 7. Provision for
Taxation(MAT) |
11.00 |
0.00 |
31.00 |
20.48 |
16.64 |
1513 |
| |
|
|
|
|
|
|
| 8. Profit after MAT |
183.48 |
153.28 |
479.87 |
471.00 |
697.65 |
-44772 |
| |
|
|
|
|
|
|
| 9. (a) Provision for Deferred
Taxes |
- |
- |
- |
- |
- |
800 |
| (After reducing tax recoverable from SEBs ) |
|
|
|
|
|
|
| (b) Provision for Deferred Taxes Written
Back |
- |
- |
- |
- |
50.55 |
800 |
| |
|
|
|
|
|
|
| 10. Profit after Deferred Tax |
183.48 |
153.28 |
479.87 |
471.00 |
748.20 |
-45572 |
| |
|
|
|
|
|
|
| 11. (a) Paid up Equity Share
Capital |
3035.25 |
3035.25 |
3035.25 |
3035.25 |
3035.25 |
|
| |
|
|
|
|
|
|
| (b) Paid up Equity Share Capital |
3074.06 |
3074.06 |
3074.06 |
3074.06 |
3074.06 |
|
| (including Share Capital deposit) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 12. Reserves excluding
Revaluation Reserve |
- |
- |
- |
- |
5454.23 |
|
| but including
Capital Reserves ( as per |
|
|
|
|
|
|
| Balance Sheet of previous
accounting year) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 13.(a) Basic EPS(Not
Annualised) |
60 |
50 |
158 |
155 |
247 |
|
| (Rs./Share of Rs 1000 each
calculated on |
|
|
|
|
|
|
| profit after Deferred Tax) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 13.(b) Diluted EPS(Not
Annualised) |
60 |
50 |
156 |
153 |
243 |
|
| (Rs./Share of Rs 1000 each
calculated on |
|
|
|
|
|
|
| profit after Deferred Tax) |
|
|
|
|
|
|
|
|
|
|
| 1. Pending disposal
of appeal filed by the Company against the CERC orders before the Hon'ble
Delhi High Court, the transmission income for the period has been accounted
for provisionally on the basis of tariff determined as per CERC norms. |
|
| |
|
|
|
| 2. CERC notification
for tariff norms effective from 01.04.2001 provide for amended rates of
depreciation for the purpose of tariff.
Consequently, the transmission charges for the half year ending
30.09.2002 are lower by Rs.20226 lacs.
However, the rate |
|
| |
|
|
|
| 3.* Results for the
corresponding quarter ending 30th September, 2001 and half year ending 30th
September, 2001, as published earlier, have been recasted in view of (1)and (2) above. |
|
|
|
|
|
| (1) CERC has issued
notification no. L-7/25(1)/2001-CERC dated 26.03.2001 prescribing the terms
and conditions of |
|
|
| tariff as applicable from 01.04.2001.
Keeping in view the stay granted by Honourable High Court of Delhi and
Gazettee notification |
|
|
| dated 24.01.2002 the tariff upto
31.03.2002 has been cosidered based on GOI notification dated 16.12.1997
which has been followed hitherto. |
|
|
| (2) Transmission
Incentive amounting to Rs.166 crores upto F.Y. 2000-01 and Rs. 110 cr. For
2001-02 has been considered. |
|
|
|
|
|
| 4. The above results
have been taken on record by the Board
of Directors in their meeting held on 25.10.2002. |
|
|
| Place: New Delhi. |
|
For and on
behalf of Power Grid Corp. of India Ltd. |
|
| Date: 25.10.2002. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes : |
|
|
|
| |
|
|
|
| 1.The transmission income
for the period
has been accounted
for on the
basis of regulations
issued by CERC
for the block
period 2004-09. The tariff for previous block period
(2001-04) in a few cases is subject to revision, impact thereof shall be
considered after the final orders are passed by CERC. |
|
| |
|
|
|
| 2. During the year
the company has
provided depreciation at
the rates notified
for the purpose
of recovery of
tariff by Central
Electricity Regulatory Commission
empowered under The Electricity
Act, 2003. The issue of
charging depreciation has been referred by CAG to the Ministry of Power
(MOP). The decision of MOP is
awaited. Impact thereof will be
considered on receipt of final decision. |
|
|
|
| 3. AS-28 w.r.t.
"Impairment of Assets" is applicable w.e.f. 01.04.2004. The company
shall consider the effect of impairement of assets as per AS-28 at the end of
the current financial year i.e., year ended 31.03.2005. |
|
|
|
| 4. Power
Transmission is principal
business activity of
the corporation. The
company has transmission projects
located across different states
within the country
and no geographical segment
is distinguishable. Other
segments do not
form a reportable
segment as per
Accounting Standard-17. |
|
|
|
| 5. Exchange rate variation on transactions till 31.03.04 on
liabilities towards fixed assets is continued to be included in carrying cost
of respective fixed assets in accordance with the accounting policy of the
company as the same is governed by the provisions of erstwhile AS-11
"Effects of Changes in Foreign Exchange Rates (1994)". However, effect in accounting of exchange
rate variation in terms of provisions of ASI-10 issued on AS-16
"Borrowing Costs" shall be considered at the year end. |
|
|
|
| 6. No effect of change, if any, on treatment of Self Insurance
Reserve in pursuance of AS-29 on "Provisions, Contingent Liabilities and
Contingent Assets" has been given. |
|
|
|
| 7. Deferred Tax liability in pursuance of AS-22 on
"Accounting for Taxes on Income" is not provided as the tax
liability is recoverable from the beneficiaries. |
|
|
|
| 8. During the second quarter of the financial year 2003-04 bonds
worth Rs. 1717 crore were received under securitisation scheme w.e.f.
01.10.2001 and the interest income with arrears was accounted for. Other Income in Financial Year 2003-04
includes Rs. 116 crore provision written back towards CERC final order
implications. |
|
|
|
| 9. The above results
are subject to limited review by statutory auditors of the Company. |
|
|
|
| 10. The above results have been reviewed by the Audit Committee
and have been taken on record by the
Board of Directors in its meeting held on 28.01.2005. |
|
|
|
For and on behalf of POWER GRID
CORPORATION OF INDIA LTD. |
|
|
Sd/- |
|
| Place :
New Delhi. |
(R.P.Singh) |
|
| Date
: 28.01.2005. |
Chairman & Managing Director |
|
|
|
|
|
|
|
|