|
|
|
|
|
|
|
| POWERGRID
CORPORATION OF INDIA LTD. (A Govt. of India Enterprise) |
|
| B-9, QUTAB
INSTITUTIONAL AREA,KATWARIA SARAI,NEW DELHI-110016. |
|
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) |
|
| FOR THE THREE
MONTHS ENDED 31st MARCH, 2005 |
|
|
To Be Hidden |
(Rs. in crores) |
|
| PARTICULARS |
3 Months |
Corresponding |
12 Months |
Corresponding |
Accounting |
Budget |
| |
ended |
3 Months in |
ended |
12 Months in |
Year ended |
Figures |
| |
31/03/05 |
the
Previous |
31/03/05 |
the Previous |
31/03/04 |
for |
| |
(Provisional) |
Year ended |
(Provisional) |
Year ended |
(Audited) |
First |
| |
|
31/03/04 |
|
31/03/04 |
|
Quarter |
| |
|
(Provisional) |
|
(Provisional) |
|
|
|
|
|
|
|
|
| 1. Transmission Tariff |
621.85 |
598.54 |
2270.04 |
###### |
2190.61 |
|
| |
|
|
|
|
|
|
| 2.Other Income |
|
|
|
|
|
|
| a) RLDC Expenditure Reimbursement |
6.64 |
6.97 |
27.90 |
27.90 |
27.94 |
|
| b) Surcharge |
14.22 |
1.29 |
18.63 |
6.53 |
6.98 |
|
| c) Lease Income - State Sector ULDC |
10.50 |
10.06 |
48.00 |
54.00 |
53.67 |
|
| d) Interest on Securitisation Bonds |
59.65 |
56.89 |
178.62 |
296.86 |
265.07 |
|
| e) Others (including Consultancy) |
138.86 |
61.87 |
244.58 |
245.06 |
261.15 |
|
| Total Other Income |
229.87 |
137.08 |
517.73 |
630.35 |
614.81 |
5250 |
| |
|
|
|
|
|
|
| Total Income |
851.72 |
735.62 |
2787.77 |
###### |
2805.42 |
5250 |
| |
|
|
|
|
|
|
| 3. Expenditure |
|
|
|
|
|
|
| a) Staff Cost |
56.68 |
57.54 |
224.07 |
208.13 |
220.33 |
5783 |
| b) RLDC Expenditure |
7.71 |
8.10 |
28.40 |
27.99 |
29.70 |
|
| c) Others |
53.90 |
38.20 |
190.92 |
163.41 |
243.72 |
4948 |
| Total Expenditure |
118.29 |
103.84 |
443.39 |
399.53 |
493.75 |
10731 |
| |
|
|
|
|
|
|
| 4. Interest & Finance Charges |
|
|
|
|
|
23808 |
| a) Interest & Other Charges |
192.87 |
221.98 |
724.11 |
817.65 |
757.12 |
23808 |
| b) Incentive to SEBs under Securitisation
scheme |
28.10 |
29.18 |
90.80 |
195.86 |
177.49 |
|
| c) Rebate to Customers |
12.65 |
20.90 |
46.47 |
64.07 |
56.35 |
23808 |
| Total Interest & Finance Charges |
233.62 |
272.06 |
861.38 |
###### |
990.96 |
23808 |
| |
|
|
|
|
|
|
| 5. Depreciation |
175.37 |
139.95 |
647.69 |
594.64 |
606.42 |
13970 |
| |
|
|
|
|
|
|
| 6. Profit Before Tax |
324.44 |
219.77 |
835.31 |
711.25 |
714.29 |
-43259 |
| |
|
|
|
|
|
|
| 7. Provision for
Taxation(MAT) * |
38.00 |
3.52 |
69.00 |
24.00 |
16.64 |
1513 |
| |
|
|
|
|
|
|
| 8. Profit after MAT |
286.44 |
216.25 |
766.31 |
687.25 |
697.65 |
-44772 |
| |
|
|
|
|
|
|
| 9. (a) Provision for Deferred
Taxes * |
41.00 |
- |
41.00 |
- |
- |
800 |
| (After reducing tax recoverable from SEBs ) |
|
|
|
|
|
|
| (b) Provision for Deferred Taxes Written
Back |
- |
53.00 |
- |
53.00 |
50.55 |
800 |
| |
|
|
|
|
|
|
| 10. Profit after Deferred Tax
* |
245.44 |
269.25 |
725.31 |
740.25 |
748.20 |
-45572 |
| |
|
|
|
|
|
|
| 11. (a) Paid up Equity Share
Capital |
3165.25 |
3035.25 |
3165.25 |
3035.25 |
3035.25 |
|
| |
|
|
|
|
|
|
| (b) Paid up Equity Share Capital |
3204.06 |
3074.06 |
3204.06 |
3074.06 |
3074.06 |
|
| (including Share Capital deposit) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 12. Reserves excluding
Revaluation Reserve |
- |
- |
- |
- |
5454.23 |
|
| but including
Capital Reserves ( as per |
|
|
|
|
|
|
| Balance Sheet of previous
accounting year) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 13.(a) Basic EPS (Not
Annualised) |
78 |
89 |
229 |
244 |
247 |
|
| (Rs./Share of Rs 1000 each
calculated on |
|
|
|
|
|
|
| profit after Deferred Tax) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 13.(b) Diluted EPS (Not
Annualised) |
77 |
88 |
226 |
241 |
243 |
|
| (Rs./Share of Rs 1000 each
calculated on |
|
|
|
|
|
|
| profit after Deferred Tax) |
|
|
|
|
|
|
| |
|
|
|
| * Provision for taxation for MAT and Deferred Tax for the year
is higher as compared to previous year, due to extra provision on account of
following :- |
|
| (a) Increase in business income liable for
Deferred Tax. |
|
|
| (b) Impact of arrears of interest on tax
free bonds in previous year. |
|
|
| (c) Provision written back included in
income of previous year which was not liable to tax. |
|
|
| (d) Other item because of changes in
accounting standards / tax laws. |
|
|
|
|
|
|
| Notes : |
|
|
|
| |
|
|
|
| 1.The transmission income
for the year
has been accounted
for on the
basis of regulations
issued by CERC
for the block
period 2004-09 and the orders
received till date. The tariff for
previous block period (2001-04) in a few cases is subject to revision, impact
thereof shall be considered after the final orders are passed by CERC. |
|
| |
|
|
|
| 2. During the year
the company has
provided depreciation at
the rates notified
for the purpose
of recovery of
tariff by Central
Electricity Regulatory Commission
empowered under The Electricity
Act, 2003. The issue of
charging depreciation has been referred by CAG to the Ministry of Power
(MOP). The decision of MOP is
awaited. Impact thereof will be
considered on receipt of final decision. |
|
|
|
| 3. AS-28 w.r.t.
"Impairment of Assets" is applicable w.e.f. 01.04.2004. The company
shall consider the effect of impairement of assets, if any, as per AS-28 at the time of finalisation
of accounts for the financial year
2004-05. |
|
|
|
| 4. Power
Transmission is principal
business activity of
the corporation. The
company has transmission projects
located across different states
within the country
and no geographical segment
is distinguishable. Other
business segments do not
form a reportable
segment as per
Accounting Standard-17. |
|
|
|
| 5. During the second quarter of the financial year 2003-04 bonds
worth Rs. 1717 crore were received under securitisation scheme w.e.f.
01.10.2001 and the interest income with arrears was accounted for. Other
Income in Financial Year 2003-04 includes Rs. 116 crore provision written
back towards CERC final order implications. |
|
|
|
| 6. Exchange rate variation upto 31.03.2004 on liabilities
towards fixed assets was hitehrto being included in the carrying cost of
respective asset. During the year in view of ASI 10 issued in reference to AS-16 (Borrowing Costs) and on the basis
of opinion obtained from ICAI, such ERV to the extent it pertains to assets
not procured from outside India is decapitalized and is included in prior period expenses for the period from
01.04.2000 to 31.03.2004 and is considered Borrowing Cost in terms of AS-16
for the year 2004-05. |
|
|
|
| 7. During the quarter Delhi Transco Ltd. has securitized their
dues to the extent of Rs. 67.23 crores w.e.f. 01.10.2001 and consequently
interest income and incentive expenses amounting to Rs. 8.58 crores (Net)
have been accounted for in this quarter. |
|
|
|
| 8. The above results
are subject to limited review by statutory auditors of the Company. |
|
|
|
| 9. The above results have been reviewed by the Audit Committee
and have been taken on record by the
Board of Directors in its meeting held on 29.04.2005. |
|
|
|
For and on behalf of POWER GRID
CORPORATION OF INDIA LTD. |
|
|
Sd/- |
|
| Place :
New Delhi. |
(R.P.Singh) |
|
| Date
: 29.04.2005. |
Chairman & Managing Director |
|
|
|
|
|
|
|
|